Design & Reuse

Rambus Reports Third Quarter Earnings

Earnings per share of 14 cents; Revenue decline of 7% from the third quarter last year

LOS ALTOS, California, United States - 10/17/2005   Rambus Inc. (Nasdaq: RMBS), one of the world's premier technology licensing companies specializing in high-speed chip interfaces, today reported financial results for the third quarter of 2005. Fully diluted earnings per share for the third quarter were 14 cents, compared to 10 cents in the third quarter last year and 5 cents in the previous quarter. Operating income for the third quarter was $3.9 million, compared to $10.6 million in the third quarter last year and $5.6 million in the previous quarter. Net income for the third quarter of 2005 was $14.5 million as compared to $10.4 million in the third quarter last year and $5.4 million in the previous quarter. The quarterly earnings per share and net income reflect a pre-tax gain of $18.6 million resulting from repurchases of notes during the quarter. Revenue for the third quarter was $36.0 million, down 7% over the third quarter last year and down 10% from the previous quarter.

"Our team executed very well in overcoming many of the challenges we faced entering the third quarter," said Harold Hughes, president and chief executive officer at Rambus. "With outstanding progress on patent license renewals and broader customer engagements, we have solid momentum for revenue growth as we finish out the year."

Third quarter results reflected $8.0 million in contract revenues, down 4% over the third quarter last year and up 48% from the previous quarter. This sequential increase reflects revenue generated from new contracts for XDR and FlexIO interfaces and from a contract for high speed serial link interfaces. Third quarter results include $28.0 million in royalties, down 8% over the third quarter last year and down 19% from the previous quarter. The decrease in royalties is primarily due to fewer SDRAM and DDR-compatible royalty agreements outstanding during the third quarter of 2005.

Total costs and expenses for the third quarter of 2005 were $32.1 million compared with $28.1 million in the third quarter last year and $34.4 million last quarter. $2.2 million of the increase over the prior year period was due to litigation expense. The remaining increase was primarily related to higher costs in research and development including investments in the India design center and digital core designs.

Rambus reported a pre-tax gain of $18.6 million on the repurchase of $105 million face value of its zero coupon convertible notes. The notes were repurchased for a total of $84 million in cash. Primarily as a result of this repurchase, cash equivalents and marketable securities declined from $471 million as of June 30, 2005 to $388 million. The decline was partially offset by cash generated from operations of $3 million.

The earnings announcement call will be broadcast live on our website www.rambus.com at 2:00 p.m. PDT today. Please log-on early if you do not already have the necessary software to listen to the call.

The conference call replay number is 888-203-1112 and the ID number is 4027766. For international callers, the number is 719-457-0820. The replay will be available on our website beginning at 5:00 p.m. PDT today.

About Rambus

Rambus is one of the world's premier technology licensing companies specializing in the invention and design of high-speed chip interfaces. Since its founding in 1990, the company's innovations, breakthrough technologies and integration expertise have helped industry-leading chip and system companies solve their most challenging and complex I/O problems and bring their products to market. Rambus's interface solutions can be found in numerous computing, consumer, and communications products and applications. Rambus is headquartered in Los Altos, California, with regional offices in Chapel Hill, North Carolina, Taipei, Taiwan and Tokyo, Japan. Additional information is available at www.rambus.com.

This release contains forward-looking statements under the Private Securities Litigation Reform Act of 1995, including our CEO's statements contained herein regarding momentum for revenue growth for the remainder of the year . Such forward-looking statements are based on current expectations, estimates and projections about the Company's industry, management's beliefs, and certain assumptions made by the Company's management. Actual results may differ materially. Among the reasons which could cause actual results to differ materially are the uncertainty of realizing revenues in Q4 from current customer discussions. Our business generally is subject to a number of risks which are described in our SEC filings including our 10-K and 10-Qs.

Rambus Inc. Condensed Consolidated Statements Of Operations

in thousands, except per share amounts unaudited

Three Months Ended

  Sept 30, 2005 June 30, 2005 Sept 30, 2004
Revenues:      
Contract revenues
$ 7,983 $ 5,390 $ 8,276
Royalties
28,031 34,595 30,483

Total revenues
36,014 39,985 38,759
Costs and expenses:      
Cost of contract revenues
4,455 4,965 4,543
Research and development
10,598 9,934 8,841
Marketing, general & administrative
8,135 9,502 8,066
Litigation expense
8,898 9,980 6,661

Total costs and expenses
32,086 34,381 28,111
Operating income 3,928 5,604 10,648
Interest and other income, net 21,202 3,414 1,149
Income before income taxes 25,130 9,018 11,797
Provision for income taxes 10,634 3,658 1,410
Net income $ 14,496 $ 5,360 $ 10,387
Net income per share - basic $ 0.15 $ 0.05 $ 0.10
Net income per share - diluted $ 0.14 $ 0.05 $ 0.10
Shares used in per share calculations:      
Basic
99,944 99,596 101,875
Diluted
103,236 103,675 107,573

Nine Months Ended

  Sept 30, 2005 Sept 30, 2004
Revenues:    
Contract revenues
$ 19,972 $ 18,704
Royalties
95,637 87,561

Total revenues
115,609 106,265
Costs and expenses:    
Cost of contract revenues
15,024 14,734
Research and development
29,123 24,197
Marketing, general & administrative
26,994 21,820
Litigation expense
30,017 15,586

Total costs and expenses
101,158 76,337
Operating income 14,451 29,928
Interest and other income, net 26,745 7,452
Income before income taxes 41,196 37,380
Provision for income taxes 16,900 10,364
Net income $ 24,296 $ 27,016
Net income per share - basic $ 0.24 $ 0.27
Net income per share - diluted $ 0.23 $ 0.24
Shares used in per share calculations:    
Basic
99,939 101,781
Diluted
104,071 110,441

Rambus Inc. Condensed Consolidated Balance Sheets
in thousands unaudited
 
  Sept 30, 2005 June 30, 2005 December 31, 2004
Assets      
Current assets:      
Cash and cash equivalents
$ 56,144 $ 69,929 $ 48,310
Marketable securities
88,973 101,470 89,483
Accounts receivable
1,329 1,667 1,435
Prepaid and deferred taxes
13,703 13,703 13,861
Prepaids and other current assets
5,168 5,481 4,094

Total current assets
165,317 192,250 157,183
Property and equipment, net 20,542 21,756 17,578
Marketable securities, long-term 242,906 299,325 98,567
Restricted investments 2,274 2,302 5,067
Deferred taxes, long-term 63,387 72,587 75,295
Purchased intangible assets, net 22,294 23,437 21,765
Other assets 8,210 10,744 1,269
Total assets $ 524,930 $ 622,401 $ 376,724
       
Total cash, cash equivalents, and marketable securities $ 388,023 $ 470,724 $ 236,360
       
Liabilities And Stockholders' Equity      
Current liabilities:      
Accounts payable and other current liabilities
$ 19,415 $ 24,811 $ 17,444
Deferred revenue
4,963 8,035 19,271

Total current liabilities
24,378 32,846 36,715
Convertible note
195,000 300,000 -
Deferred revenue, less current portion 7,905 6,630 4,552
Other long-term liabilities 1,991 1,992 -

Total liabilities
229,274 341,468 41,267
Stockholders' equity:      
Common Stock
100 100 103
Additional paid-in capital
331,499 331,005 341,080
Deferred stock-based compensation
- (267) -
Accumulated other comprehensive gain loss
(1,562) (1,028) (878)
Accumulated deficit
(34,381) (48,877) (4,848)

Total stockholders' equity
295,656 280,933 335,457
Total liabilities and stockholders' equity $ 524,930 $ 622,401 $ 376,724